201 =____________ ..;
201 =____________ ..;
3. 201 =____________ ..;
4. :
=.*0,15, :
.- ;
0,15- 15%;
201 = ____________*0,15=______________ ..;
201 = ____________*0,15=______________ ..;
201 = ____________*0,15=______________ ..;
5. :
.= ---..-..-., :
.- ;
- ;
- (=0);
- ;
..- ;
..- (.=0);
- ;
. 201 =__________-_________-_________ =_________..;
. 201 =__________-_________-_________ =_________..;
6. . 201 =__________-_________-_________ =_________..;
7. :
.=.*0,24, :
.- ;
.- ;
20- ;
201 =_________*0,20=__________ ..;
201 =_________*0,20=__________ ..;
8. 201 =_________*0,20=__________ ..;
9. :
=-, :
.- ;
.- ;
- ;
201 =____________-____________-____________=____________ ..;
201 =____________-____________-____________=____________ ..;
201 =____________-____________-____________=____________ ..;
: . , . __________ ..
2.2
: , , , , , , ; . . 3 5 : ) ; ) ; ) . , . , .
2.2.1.
| , . . | |||||
1 | 2 | 3 | 4 | 5 | ||
2.2.2.
2.2.2. , ..
201__ | 201__ | 201__ | 201__ | 201__ | |
1 | 2 | 3 | 4 | 5 | 6 |
1. , | |||||
2. | |||||
3. , | |||||
4. | |||||
5. , | |||||
6. | |||||
7. | |||||
8. | |||||
9. | |||||
10. | |||||
11. | |||||
12. | |||||
13. |
2.2.3. -
201__ | 201__ | 201__ | 201__ | 201__ | |
1 | 2 | 3 | 4 | 5 | 6 |
1. , .. | |||||
2. , . . | |||||
3., . . | |||||
4. , . . | |||||
5. , . . | |||||
6. , .. | |||||
7. , . . | |||||
8. , .. | |||||
9. , . . | |||||
10. , . . | |||||
11. , . . | |||||
12. , . . | |||||
13. , . . | |||||
14. , . . | |||||
15. , . . | |||||
16. , . . | |||||
17. , % | |||||
18. |
:
= ,
- ();
- ;
t- (t= 1,2,3.,);
- .
= =1
= =0,806
= =0,650
= =0,524
= =0,443
2.3.
.
|
|
(.) ():
.== , :
Rt t ;
Kt- t- ;
t - ;
- .
=(______*1+______*______+______*______+______*______+______*______)- ______*1=______
() ():
.== ÷ ,
= =________
: , .
() :
.=
.= = _______
= =_______
: 3 2 .
2.1.1.
| , , .. | ||
2012 | 2013 | 2014 | |
1 | 2 | 3 | 4 |
13 | 22958,352 | 28321,256 | 34896,752 |
2.1.2.- 黠
(..)
2012 | 2013 | 2014 | |
1 | 2 | 3 | 4 |
1. , | 22958,352 | 28321,256 | 34896,752 |
2. , | 19456,23 | 24001,064 | 29573,518 |
3. | 11673,738 | 14400,638 | 17744,11 |
4. | 7782,492 | 9600,426 | 11829,408 |
5. | 1167,374 | 1440,064 | 1774,411 |
6. | 778,249 | 960,042 | 1182,941 |
7. | 389,125 | 480,021 | 591,470 |
8. | 933,899 | 1152,051 | 1419,529 |
9. | 544,774 | 672,030 | 828,059 |
10. | 9183,341 | 11328,502 | 13958,701 |
11. | 7860,317 | 9696,43 | 11974,702 |
12. | 1886,476 | 2327,143 | 2867,448 |
13. | 7238,496 | 8929,356 | 11002,532 |
2. :
=++-, :
- ;
.- ;
.- ;
- ;
;
2012= 7782,492 +1167,374+ 778,249-544,774= 9183,341 ..;
2013=9600,426+1440,064 +960,042 -672,030=11328,502 ..;
2014= 11829,408+1774,411 +1182,941- 828,059= 13958,701 ..;
2. :
=-,
;
;
( ) , - , ( ) =0;
2012=9183,341 ..;
2012=11328,502 ..;
2012=13958,701 ..;
10. :
=.*0,15, :
.- ;
0,15- 15%;
2012= 389,125 *0,15= 58,369 ..;
2013= 480,021 *0,15= 72,003 ..;
2014= 591,470 *0,15= 88,721 ..;
11. :
.= ---..-..-., :
.- ;
- ;
- (=0);
- ;
..- ;
..- (.=0);
- ;
. 2012=9183,341- 389,125- 933,899 =7860,317 ..;
. 2013= 11328,502 480,021- 1152,051= 9696,43 ..;
. 2014= 13958,701- 591,470- 1419,529= 11947,702 ..;
12. :
.=.*0,20, :
.- ;
.- ;
0,24- ;
2012= 7860,317*0,20=1886,476 ..;
2013=9696,43*0,20= 2327,143..;
|
|
2014= 11947,448*0,20= 2867,448 ..;
13. :
=-, :
.- ;
.- ;
- ;
2012=9183,341- 1886,476-58,369 =7238,496 ..;
2013= 11328,502- 2327,143-72,003=8929,356 ..;
2014=13958,701- 2867,448- 88,721= 11002,532 ...
: . , . 9057 ..
2.2.1.
| , . . | |||
1 | 2 | 3 | 4 | 5 |
13 | 4500 | 2300 | 2000 | 2000 |
2.2.2. .
, ..
2012 | 2013 | 2014 | 2015 | 2016 | |
1 | 2 | 3 | 4 | 5 | 6 |
1. , | 22958,352 | 28321,256 | 34896,752 | 34896,752 | 34896,752 |
2. | 3502,122 | 4320,192 | 5323,234 | 5323,234 | 5323,234 |
3. , | 19456,23 | 24001,064 | 29573,518 | 29573,518 | 29573,518 |
4. | 11673,738 | 14400,638 | 17744,11 | 17744,11 | 17744,11 |
5. , | 7782,492 | 9600,426 | 11829,408 | 11829,408 | 11829,408 |
6. | 1167,374 | 1440,064 | 1774,411 | 1774,411 | 1774,411 |
7. | 778,249 | 960,042 | 1182,941 | 1182,941 | 1182,941 |
8. | 544,774 | 672,030 | 828,059 | 828,059 | 828,059 |
9. | 9183,341 | 11328,502 | 13958,701 | 13958,701 | 13958,701 |
10. | 1886,476 | 2327,143 | 2867,448 | 2867,448 | 2867,448 |
1 | 2 | 3 | 4 | 5 | 6 |
11. | 7238,496 | 8929,356 | 11002,532 | 11002,532 | 11002,532 |
12. | 175,106 | 216,01 | 266,162 | 266,162 | 266,162 |
13. | 7413,602 | 9145,366 | 11268,694 | 11268,694 | 11268,694 |
2.2.3. -
2012 | 2013 | 2014 | 2015 | 2016 | |
1 | 2 | 3 | 4 | 5 | 6 |
1. , . | 1920,914 | 2369,625 | 2919,794 | 2919,794 | 2919,794 |
2. , . . | 21343,484 | 26329,168 | 32442,15 | 32442,15 | 32442,15 |
3. , . . | 11673,738 | 14400,638 | 17744,11 | 17744,11 | 17744,11 |
4. , . . | 5388,398 | 6647,335 | 8190,682 | 8190,682 | 8190,682 |
5. , . . | 460 | 690 | 460 | 690 | - |
6. , .. | -4500 | - | - | - | - |
7. , . . | - | - | - | - | - |
8. , .. | 400 | - | - | - | - |
1 | 2 | 3 | 4 | 5 | 6 |
9. , . . | 5976,176 | 7372,167 | 9083,802 | 9083,802 | 9083,802 |
10. , . . | 7413,602 | 9145,366 | 11268,694 | 11268,694 | 11268,694 |
11. , . . | 2300 | - | - | - | - |
12. , . . | - | - | - | - | - |
13. , . . | 3397,09 | 9741,792 | 12003,596 | 12003,596 | 12003,596 |
14. , . . | 3397,09 | 13138,882 | 25142,478 | 37146,074 | 49149,67 |
15. , . . | 3397,09 | 7608,34 | 7346,201 | 5725,715 | 4477,341 |
16. , . . | 3397,09 | 10261,466 | 15387,196 | 17718,611 | 18332,826 |
17. , % | 28 | 28 | 28 | 28 | 28 |
18. | 1 | 0,781 | 0,612 | 0,477 | 0,373 |
|
|
2.3.
.
(.) ():
.== , :
Rt t ;
Kt- t- ;
- ;
- .
=(1920,914+1850,677+1786,914+1392,742+1089,083)-4000=4040,33
() ():
.== = ,
=8040,33/4000=2,01
: , .
() :
.=
.= 8040,33/12=670,028
=1920,914/670,028=2,867
: 2 10 .